iBuild 3One Screen Takeoff
for|
Direct Cost
$417,954
Selling Price
$552,424
Gross Margin
24.3%
Profit
$46,393
Line Items
23

CSI Divisions

Description
Qty
Unit
Matl $/U
Labor $/U
Equip $/U
Sub $/U
Waste
Total
01General Conditions(3)
$6,200
$17,900
$3,000
—
$27,100
1
Project Management
1
—
$15,000.00
—
—
—
$15,000
2
Temporary Facilities
1
$5,000.00
$2,000.00
$3,000.00
—
—
$10,000
3
Site Security
6
$200.00
$150.00
—
—
—
$2,100
02Site Work(3)
$3,675
$10,700
$14,318
—
$28,693
1
Excavation
450
—
$12.50
$18.75
—
—
$14,063
2
Grading & Compaction
2,800
—
$1.25
$2.10
—
—
$9,380
3
Erosion Control
1
$3,500.00
$1,500.00
—
—
5
$5,250
03Concrete(4)
$38,642
$26,587
$8,655
—
$73,885
1
Foundation Footings
85
$145.00
$65.00
$25.00
—
5
$20,974
2
Slab on Grade (4")
2,800
$6.50
$3.75
$1.25
—
5
$33,810
3
Reinforcing Steel
4.2
$1,200.00
$800.00
$150.00
—
3
$9,301
4
Concrete Finishing
2,800
$0.50
$2.25
$0.75
—
—
$9,800
05Metals / Structural Steel(3)
$60,898
$35,787
$9,549
—
$106,234
07Thermal & Moisture Protection(3)
$30,591
$22,334
$1,728
—
$54,653
26Electrical(4)
$38,034
$44,157
$500
—
$82,691
22Plumbing(3)
$21,800
$22,900
—
—
$44,700

Cost Summary

Material
48%$199,840
Labor
43%$180,365
Equipment
9%$37,750
Subcontract
0%—
Direct Cost$417,954

By Division

General Conditions
6.5%$27,100
Site Work
6.9%$28,693
Concrete
17.7%$73,885
Metals / Structural Steel
25.4%$106,234
Thermal & Moisture Protection
13.1%$54,653
Electrical
19.8%$82,691
Plumbing
10.7%$44,700
Overhead
$33,436
Contingency
$12,539
Profit
$46,393
Tax
$42,102
Bond
—
Subtotal$510,322
Tax + Bond$42,102
Selling Price$552,424
Margin
24.3%
$/SF
$197.29
Divisions7
Items23
Matl$199,840
Labor$180,365
Equip$37,750
Sub—
Direct$417,954
Selling$552,424
Margin24.3%
iBuild 3 v1.0